It looks very solid to me. Good for you on the exercise! (I'll get around to it myself one day.) The only thing I might change is to have one number instead of several...e.g. 1500 cals every day no matter what exercise...but I would only do that to keep things simple for myself. If you don't mind switching things up, then go for it.